The Future of American Nuclear Reactors

Portable, No Water, No Moving Parts, and No Turbine - Freedom from Diesel Dependence.

UMR Prototype, Testing Model

Deployment Pathway

  • Completion of the prototype architecture for non-nuclear testing of the reactor; government endorsements (State and Federal); R&D infrastructure establishment with in Princeton NJ, and establishment of relations with the Department of Defense, the Department of Energy, and the Department of Homeland Security.

  • Initiate the non-nuclear testing program in Princeton; collaborative research with Princeton University, Princeton Plasma Physics Laboratory, U.S. Army, U.S. Air Force, DARPA, CUNY, FRIB, and other industrial and academic partners; start the licensing application process with the Nuclear Regulatory Commission.

  • Establish and initiate fast-tracked reactor testing program(s) with the U.S. Military through pilot deployment pathway(s); procure feasible nuclear fuel and its logistics (HALEU UO2/UN); begin intensive engineering operation for designing the early production model(s).

CURRENT

$300K

Pre-Seed

6 Months

$3M

Seed

2 Years

$6M

Series-A

2 Years

Financial Projections Per Unit

For one reactor generating 100 kW of continuous electricity

LEASE PRICE

800 MWh

ANNUAL ENERGY

$300K / Year

$1M

CAPEX PER UNIT

$120K / Year

OPEX (COGS) PER UNIT

$210K / Year

GROSS PROFIT

$2.1M / Unit

DECADAL CASH FLOW

21%

IRR

$229K / Unit

NPV (12%)

Financial Projections Per Fleet

For one hundred reactors operating simultaneously

LEASE REVENUE

80 GWh

ANNUAL ENERGY

$30M / Year

$10M / Year

CAPEX (AMORTIZED)

$12M / Year

TOTAL OPEX (COGS)

$21M / Year

GROSS PROFIT

$210M

DECADAL CASH FLOW

21%

IRR

$22.9M

NPV (12%)

10-Year Reactor Lease Contract

Table illustrating an investment project analysis over 10 years, showing revenue, operating expenses (OpEx), incentives, gross profit, capital expenditures (CapEx), cash flow, cumulative cash flow, annual yield, internal rate of return (IRR), and net present value (NPV) with respective values for each year.

DISCLAIMER: The financial information, operating assumptions, and projected return metrics set forth above are preliminary, illustrative in nature, and subject to revision. They are presented solely for the purpose of demonstrating the organization’s current target economic model and indicative NPV and IRR framework. Such figures do not constitute final pricing, final cost estimates, audited financial projections, or a guarantee of future performance. Actual results may differ materially depending on technical development, manufacturing scale, logistics, regulatory requirements, market conditions, availability of incentives, and other factors. Nothing contained herein shall be deemed a representation, warranty, or commitment that any projected economic performance, return profile, or financial outcome will be realized.